Loan Lyze

Real estate investment analysis

Rental Property ROI Calculator

Estimate net operating income, cap rate, annual cash flow, expense ratio, and cash-on-cash return.

Property assumptions

Estimate rental performance

Estimated annual performance

Annual cash flow

$1,690

After entered operating costs and debt service.

Cash-on-cash return

2.1%

On $80,000 invested cash.

Net operating income

$21,490

Cap rate

7.2%

Gross potential income$34,800
Vacancy loss−$1,680
Effective gross income$33,120
Operating expenses−$11,630
NOI$21,490
Annual debt service−$19,800
Excludes appreciation, income taxes, depreciation, capital expenditures beyond entered reserves, and sale proceeds.

How the returns are calculated

NOI is effective rental income minus operating expenses, before mortgage payments. Cap rate divides NOI by purchase price. Cash-on-cash return divides cash flow after debt service by down payment, closing costs, and initial renovations.

Important limitations

  • Maintenance and management are percentage estimates; major capital replacements may require separate reserves.
  • Mortgage payment should include principal and interest only to keep property taxes and insurance from being counted twice.
  • Excludes appreciation, depreciation, income tax, financing fees not entered, sale costs, and future rent or expense growth.